Clas Ohlson AB (OSTO:CLAS B) Beneish M-Score: -2.41 (As of Jun. 26, 2026)


OSTO:CLAS B Clas Ohlson AB OSTO:CLAS B
75 GF Score
Price kr420.00
GF Value kr241.06
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Clas Ohlson AB Beneish M-Score?

Clas Ohlson AB OSTO:CLAS B +2.14% 75 Beneish M-Score is -2.41 as of Jun. 26, 2026. GuruFocus rates OSTO:CLAS B with a GF Score™ of 75/100 and a GF Value™ of kr241.06 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Clas Ohlson AB ranks worse than 63.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Clas Ohlson AB's Beneish M-Score or its related term are showing as below:

OSTO:CLAS B' s Beneish M-Score Range Over the Past 10 Years
Min: -3.62   Med: -2.98   Max: -1.87
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Clas Ohlson AB was -1.87. The lowest was -3.62. And the median was -2.98.


Clas Ohlson AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Clas Ohlson AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Clas Ohlson AB Beneish M-Score Chart

Clas Ohlson AB Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.08 -3.29 -2.88 -2.96 -2.41

Clas Ohlson AB Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.96 -2.96 -2.89 -2.58 -2.41

OSTO:CLAS B vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Clas Ohlson AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clas Ohlson AB Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Clas Ohlson AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Clas Ohlson AB's Beneish M-Score falls into.


OSTO:CLAS B
75GF Score
Clas Ohlson AB OSTO:CLAS B
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Clas Ohlson AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Clas Ohlson AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4361+0.528 * 0.9564+0.404 * 1.3964+0.892 * 1.0763+0.115 * 1.0506
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.120447-0.327 * 0.9277
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was kr210 Mil.
Revenue was 2610.7 + 4079.7 + 3009.1 + 2814.5 = kr12,514 Mil.
Gross Profit was 1308.1 + 1911.1 + 1465.4 + 1286.2 = kr5,971 Mil.
Total Current Assets was kr4,527 Mil.
Total Assets was kr7,887 Mil.
Property, Plant and Equipment(Net PPE) was kr2,346 Mil.
Depreciation, Depletion and Amortization(DDA) was kr720 Mil.
Selling, General, & Admin. Expense(SGA) was kr0 Mil.
Total Current Liabilities was kr2,997 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,346 Mil.
Net Income was 138.7 + 514.1 + 308.3 + 207.7 = kr1,169 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 27.4 + 1539.9 + 83.6 + 467.9 = kr2,119 Mil.
Total Receivables was kr136 Mil.
Revenue was 2343 + 3859.5 + 2800.9 + 2623.2 = kr11,627 Mil.
Gross Profit was 1122.1 + 1731.2 + 1289.9 + 1162.6 = kr5,306 Mil.
Total Current Assets was kr3,608 Mil.
Total Assets was kr6,489 Mil.
Property, Plant and Equipment(Net PPE) was kr2,283 Mil.
Depreciation, Depletion and Amortization(DDA) was kr748 Mil.
Selling, General, & Admin. Expense(SGA) was kr0 Mil.
Total Current Liabilities was kr2,658 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,194 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(209.6 / 12514) / (135.6 / 11626.6)
=0.016749 / 0.011663
=1.4361

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5305.8 / 11626.6) / (5970.8 / 12514)
=0.45635 / 0.47713
=0.9564

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4526.5 + 2345.8) / 7887.3) / (1 - (3608 + 2282.9) / 6488.9)
=0.128688 / 0.092157
=1.3964

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12514 / 11626.6
=1.0763

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(747.8 / (747.8 + 2282.9)) / (720 / (720 + 2345.8))
=0.246742 / 0.234849
=1.0506

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 12514) / (0 / 11626.6)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1345.5 + 2997.3) / 7887.3) / ((1193.9 + 2657.5) / 6488.9)
=0.550607 / 0.593537
=0.9277

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1168.8 - 0 - 2118.8) / 7887.3
=-0.120447

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Clas Ohlson AB has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Clas Ohlson AB (OSTO:CLAS B) has a Beneish M-Score of -2.41 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Clas Ohlson AB and its competitors. According to the industry distribution chart, Clas Ohlson AB ranks #686 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 63.1%.
Is Clas Ohlson AB's Beneish M-Score too high?
Clas Ohlson AB's current Beneish M-Score is -2.41. Based on the distribution chart, Clas Ohlson AB ranks #686 out of 1087 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Clas Ohlson AB has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Clas Ohlson AB's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Clas Ohlson AB ranks #686 out of 1087 companies for Beneish M-Score. This places Clas Ohlson AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Clas Ohlson AB and its competitors. Clas Ohlson AB's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clas Ohlson AB stock overvalued right now?
Based on GuruFocus' analysis, Clas Ohlson AB (OSTO:CLAS B) is currently considered Significantly Overvalued. The stock's GF Value™ is kr241.06, compared to a current price of kr420.00 — trading 74.2% above its estimated fair value. The current Beneish M-Score is -2.41. Clas Ohlson AB's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Clas Ohlson AB (OSTO:CLAS B), the current Beneish M-Score is -2.41 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Clas Ohlson AB (OSTO:CLAS B) Overvalued in 2026?

Based on GuruFocus' analysis, Clas Ohlson AB stock appears to be overvalued. The current stock price of kr420.00 is trading 74.2% above its estimated GF Value™ of kr241.06. GuruFocus considers Clas Ohlson AB to be Significantly Overvalued.

Key valuation signals for OSTO:CLAS B:

  • Beneish M-Score: -2.41
  • GF Value™: kr241.06 vs. price of kr420.00 (74.2% above fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the OSTO:CLAS B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Clas Ohlson AB Business Description

Address Municipality of Leksand, Insjon, SWE, 793 85
Clas Ohlson AB is a Swedish specialty retailer of home and office solutions. The company has five product categories: hardware, electrical, home, multimedia, and leisure items. The hardware category includes home repair tools, with Capere, Cocraft, and Clas Ohlson as proprietary brands. The electrical category consists of energy and electrical solutions, mainly under its own brands: Cotech and Northlight. Multimedia offers technology to connect devices. The home category offers practical items for the kitchen, wardrobe, bathroom, and laundry. Clas Ohlson's main segments by revenue are Sweden, Norway, Finland, and a few other countries outside the Nordics.
75GF Score

Get the complete analysis for OSTO:CLAS B

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr420.00
Price
kr241.06
GF Value